WJC-HomePage TABLE of CONTENTS Finance Home

for the School Board’s PROPOSED Budget for Fiscal Year 2008~2009


 

Tab/Section

Page

Document

Cover/Front Page ~ School Board’s Proposed Budget

 

Table of Contents

 

INTRODUCTORY

1

School Board and Superintendent’s Leadership Team (SLT) Members

 

2

GFOA Award

 
4
ASBO Award
 
5
School Board Chair's Letter

 

7

Superintendent’s Message

 

9

Executive Summary and Educational Plan

 

ORGANIZATIONAL

47

WJCC “At-A-Glance” including a Listing of Schools

 

48

Mission Statement and Vision Statement

 

49

School Division Organizational Chart

 

50

Budget Calendar Cycle

 

51

Budget Development Calendar Narrative

 

55

Reader’s Guide to the Budget

 

63

School Board Budget Goals

 

FINANCIAL

Financial Summaries – All Funds

67

Summary of Funds ~ Chart

 

68

Summary of Funds

69

Summary by State Object – All Funds

72

FTEs by State Object – All Funds

73

Fund Balance (undesignated)

Financial Summaries – Operating Budget

77

Projected Operating Revenue by Source and Projected Expenditures by Function

 

78

Budget Revenue Overview

 

80

Projected Revenue Summary ~ Chart

 

81

Five-Year Revenue History

 

82

Projected Revenue Budget – Detail for Operating Fund

 

86

Projected Operating Expenditures by State Function Categories ~ Chart

 

87

Projected Operating Expenditures by State Function Categories

 

89

Operating Summary by Function

 

90

Projected Expenditures by State Object Categories ~ Chart

 

91

Projected Operating Expenditures by State Object Categories

 

92

Operating Summary by State Object

 

94

Five Year FTE (Full Time Equivalent) History - Operating Fund ~ Chart

 

95

Five Year FTE (Full Time Equivalent) History - Operating Fund

 

Financial Summaries – Operating Budget

99

Operating Summary by Function

Detailed Function Presentation

100

Function 1100 ~ Regular Instruction

 

102

Function 1200 ~ Classroom Instruction – Special Education

 

104

Function 1210 ~ Guidance

 

106

Function 1220 ~ Social Work Services

 

108

Function 1230 ~ Homebound Instruction

 

110

Function 1300 ~ Classroom Instruction – Career & Technical Education

 

112

Function 1310 ~ Instructional Improvement

 

114

Function 1313 ~ Staff Training

 

116

Function 1320 ~ Media Services

 

118

Function 1400 ~ Classroom Instruction – Gifted & Talented

 

120

Function 1410 ~ Office of the Principal

122

Function 1500 ~ Athletics

 

124

Function 1600 ~ Summer School

 

126

Function 1700 ~ Classroom Instruction – Adult Education

 

128

Function 1800 ~ Instruction – Pre-School

 

130

Function 2110 ~ School Board Services

 

132

Function 2120 ~ Executive Services

 

134

Function 2140 ~ Personnel Services

 

136

Function 2160 ~ Fiscal Services

 

138

Function 2170 ~ Purchasing Services

 

140

Function 2180 ~ Reprographic Services

 

142

Function 2220 ~ Health Services

 

144

Function 2230 ~ Psychological Services

 

146

Function 2240 ~ Speech & Audiology Services

 

148

Function 3100 ~ Transportation - Management

 

150

Function 3200 ~ Vehicle Operation

 

152

Function 3211 ~ Training

 

154

Function 3400 ~ Vehicle Maintenance

 

156

Function 4100 ~ Operations & Maintenance – Management & Direction

 

158

Function 4200 ~ Operations & Maintenance – Building Services

 

160

Function 4300 ~ Grounds Services

 

162

Function 4600 ~ Security Services

 

164

Function 6600 ~ Mobile Classes

 

166

Function 7100 ~ Debt Services

 

168

Function 8100 ~ Technology – Classroom Instruction

 

170

Function 8200 ~ Technology – Instructional Support

 

172

Function 8300 ~ Technology – Administration

 

174

Function 8600 ~ Technology – Operations & Maintenance

 

Financial Summaries - Cost Center Detail

179

Operating Summary by Cost Center

 

180

FY2008-2009 FTE (Full Time Equivalent) Comparison to FY2007-2008

 

187

Cost Centers and Cost Center Managers

 

188

Cost Center 00 ~ Pre-K to 12 School Division

 

190

Cost Center 03 ~ Pre-School

 

192

Cost Center 21 ~ Clara Byrd Baker Elementary School

 

194

Cost Center 22 ~ Rawls Byrd Elementary School

 

196

Cost Center 23 ~ D. J. Montague Elementary School

 

198

Cost Center 24 ~ Norge Elementary School

 

200

Cost Center 25 ~ Matthew Whaley Elementary School

 

202

Cost Center 26 ~ James River Elementary School

 

204

Cost Center 27 ~ Stonehouse Elementary School

 

206

Cost Center 28 ~ Matoaka Elementary School

 

208

Cost Center 31 ~ Berkeley Middle School

 

210

Cost Center 32 ~ James Blair Middle School

 

212

Cost Center 33 ~ Toano Middle School

 

214

Cost Center 36 ~ Lafayette High School

 

216

Cost Center 37 ~ Academy for Life & Learning

 

218

Cost Center 38 ~ Jamestown High School

 

220

Cost Center 39 ~ Warhill High School

 

222

Cost Center 40 ~ Academic Services

 

224

Cost Center 41 ~ Student Services

 

226

Cost Center 42 ~ Multicultural Affairs

 

228

Cost Center 43 ~ Media/Technology Services

 

230

Cost Center 44 ~ Career & Technical Education

 

232

Cost Center 45 ~ Gifted & Talented

 

234

Cost Center 47 ~ Special Education Services

 

236

Cost Center 48 ~ Health/Homebound Services

 

238

Cost Center 50 ~ Executive Services

 

240

Cost Center 51 ~ Communication Services

 

242

Cost Center 54 ~ Human Resources

 

244

Cost Center 56 ~ Finance/Business Services

 

246

Cost Center 57 ~ Technology Services

 

248

Cost Center 61 ~ Transportation

 

250

Cost Center 62 ~ Operations

 

252

Cost Center 65 ~ Fund Balance Spending

 

Financial Summaries – Grants Fund

257

Grants Fund – Budget Summary

 

258

Detail Pages

 

Financial Summaries – Child Nutrition Services

277

Child Nutrition Services Summary

 

Financial Summaries – State Operated Programs

281

State Operated Programs Fund Summary

 

282

Detail Pages

 

Financial Summaries – CIP Funds

286

Capital Improvement Plan (CIP) – Budget Summary

 

289

Capital Improvement Plan (CIP) Proposal – FY2009-2013

 

Five Year Projections

353

Five Year Enrollment and Budget Projections

 

INFORMATIONAL

359

K-12 Enrollment Information

 

374

Five Year History of Per Pupil Expenditures ~ Graph

 

375

Composite Index Comparison ~ Graph

 

376

Comparison of WJCC and State Requirements: Ratio of Staff to Student Enrollment

 

380

Teacher School Staffing Allocation

 

388

Salary Schedules

 

392

reserved pages for ADOPTED version  ~  Position Listings

 

403

FTE District Employees by Type

 

407

Map ~ WJCC Schools, County and City Libraries

 

408

Statistics ~ WJCC, James City County and the City of Williamsburg

 

410

Schedule of Insurance Coverages

 

413

Glossary of Terms